| |
|
|
|
|
| 26 |
NOTES TO THE STATEMENT OF CASH FLOW |
|
|
|
|
|
|
| 26.1 |
Cash generated from operations |
|
|
|
|
|
|
| |
Profit before taxation |
|
|
|
2 472 277 |
|
|
| |
Adjusted for: |
|
|
|
|
|
|
| |
– interest received |
|
|
|
(349 322) |
|
|
| |
– dividends received |
|
|
|
(4 190) |
|
|
| |
– bargain purchase gain (refer note 35.1) |
|
|
|
(256 755) |
|
|
| |
– loss on disposal of property, plant and equipment |
|
|
|
— |
|
|
| |
– profit on disposal of subsidiary |
|
|
|
— |
|
|
| |
– net foreign exchange gains |
|
|
|
(11 378) |
|
|
| |
– cost of inventories written down |
|
|
|
10 860 |
|
|
| |
– depreciation of property, plant and equipment |
|
|
|
130 484 |
|
|
| |
– amortisation of intangible assets |
|
|
|
26 572 |
|
|
| |
– impairment of property, plant and equipment |
|
|
|
— |
|
|
| |
– impairment of financial assets to below original cost |
|
|
|
— |
|
|
| |
– impairment of goodwill |
|
|
|
— |
|
|
| |
– impairment of trade and other receivables |
|
|
|
— |
|
|
| |
– finance costs |
|
|
|
19 662 |
|
|
| |
– movements in long-term provisions |
|
|
|
49 618 |
|
|
| |
– cash-settled share-based payment charges |
|
|
|
1 463 |
|
|
| |
|
|
|
|
2 089 291 |
|
|
| 26.2 |
Movements in working capital |
|
|
|
|
|
|
| |
Movement in inventories |
|
|
|
270 070 |
|
|
| |
Movement in foreign currency translation |
|
|
|
(69 621) |
|
|
| |
Movement in trade and other receivables |
|
|
|
(454 375) |
|
|
| |
Movement in trade and other payables |
|
|
|
399 573 |
|
|
| |
Payments against short-term provisions |
|
|
|
(33 659) |
|
|
| |
|
|
|
|
111 988 |
|
|
| 26.3 |
Finance costs |
|
|
|
|
|
|
| |
Finance costs per income statement |
|
|
|
(19 662) |
|
|
| |
Unwinding of discount on environmental obligations |
|
|
|
7 659 |
|
|
| |
|
|
|
|
(12 003) |
|
|
| 26.4 |
Taxation paid |
|
|
|
|
|
|
| |
Unpaid at beginning of year |
|
|
|
(39 348) |
|
|
| |
Charged to the income statement |
|
|
|
(583 420) |
|
|
| |
Movement in deferred taxation (refer note 14) |
|
|
|
(2 709) |
|
|
| |
Unpaid at end of year |
|
|
|
72 532 |
|
|
| |
|
|
|
|
(552 945) |
|
|
| 26.5 |
Dividends paid to shareholders of the holding company |
|
|
|
|
|
|
| |
Unpaid at beginning of year |
|
|
|
(2 623) |
|
|
| |
Declared during the year (refer note 25) |
|
|
|
(1 535 677) |
|
|
| |
Dividends attributable to treasury shares (refer note 25) |
|
|
|
400 400 |
|
|
| |
Unpaid at end of year included in other payables |
|
|
|
3 112 |
|
|
| |
|
|
|
|
(1 134 788) |
|
|
| |
|
|
|
|
|
|
|